Call scheduled for Thursday, February 2, 2017 at 8:00 a.m. Eastern Time
MILWAUKEE--(BUSINESS WIRE)--Feb. 1, 2017--
Rexnord Corporation (NYSE:RXN)
Third Quarter Highlights
-
Net sales were $452 million and down 2% year over year. Core sales(1)
declined 5%, excluding a 1% impact from the RHF product line exit.
Acquisitions contributed 5% to net sales; currency translation
deducted 1%.
-
GAAP diluted EPS was $0.02, compared with $0.24 in the prior year.
-
GAAP net income was $2 million.
-
Adjusted EPS(1) was $0.25, compared with $0.42 in the prior
year.
-
Adjusted EBITDA(1) was $79 million, or 18% of net sales.
-
Net debt to adjusted EBITDA ratio reduced to 3.3x.
Todd Adams, President and Chief Executive Officer, commented, “Our
third-quarter earnings were in line with our guidance, with solid
operating execution offsetting a modestly greater-than-expected revenue
impact from currency translation. On our bottom line, the one-penny
impact on earnings per share from the accrual of the preferred dividend
in the quarter was offset by a penny benefit on the tax line. We made
good progress with our strategic initiatives during the quarter, and we
are nearing completion of our Supply Chain Optimization and Footprint
Repositioning program that remains on track to deliver $30 million of
annual savings. Leveraging RBS continues to be at the core of what is
driving the transition of our business toward our goals of better
organic growth and improved profitability and cash flow.”
“Our balance sheet was strengthened by the December convertible
preferred offering and term loan refinancing out to 2023, and our net
debt leverage ratio was down to 3.3x at the end of the quarter.”
“Sales in our Process & Motion Control (“PMC”) platform grew 2% as the
benefits of our diversification into consumer-facing end markets, led by
our Cambridge acquisition, more than offset the headwinds in our
industrial process end markets. We continue to see stable sell-through
in our industrial distribution channels, and are encouraged by the
traction we’re seeing on first-fit wins and our other organic growth
initiatives.”
“Water Management (“WM”) platform results were in line with our
expectations for the current quarter. The improvement in US
nonresidential construction starts growth that we’ve seen in the second
half of 2016 appears to bode well for the upcoming 2017 construction
season, when we look to an accelerated impact from our market expansion
initiatives and new product introductions to contribute to above-market
growth.”
(1) Refer to "Non-GAAP Measures" for a definition of this
non-GAAP metric, as well as the accompanying reconciliations to GAAP.
Fiscal 2017 Outlook and Guidance
Adams continued, “Our guidance for our fiscal year 2017 earnings per
share remains essentially unchanged from an operating viewpoint. After
accounting for our December offering of mandatorily convertible
preferred stock and our debt refinancing, we now project our fiscal year
2017 GAAP earnings per share to be in a range of $0.60 - $0.66(2).
Our guidance for fiscal year 2017 adjusted earnings per share moves to
approximately $1.30(2), after incorporating a five-cent net
impact from our third-quarter capital market transactions into our prior
guidance of $1.32 - $1.38.”
Third Quarter Fiscal 2017 Segment Highlights
Process & Motion Control
Process & Motion Control net sales were $270 million in the third
quarter of fiscal 2017, up 2% year over year. The Cambridge acquisition
contributed 8%, and more than offset the 6% year-over-year decrease in
core sales. Sales to OEM and end-user customers across several of our
industrial process industry end markets were lower than the prior year,
which offset growth in our consumer-facing end markets. Core growth in
our US industrial distribution channels moderated against a more
difficult year over year comparison.
Process & Motion Control income from operations for the third quarter of
fiscal 2017 was $29 million, or 10.6% of net sales. Income from
operations as a percentage of net sales decreased by 280 basis points
year over year primarily due to the impact of lower core sales year over
year and the accelerated depreciation related to our Supply Chain
Optimization and Footprint Repositioning program as the impact of
incremental investments in our innovation, market expansion, and cost
reduction initiatives was offset by our RBS-led productivity gains.
Adjusted EBITDA(1) in the third quarter was $56 million.
Adjusted EBITDA as a percentage of net sales decreased by 70 basis
points year over year to 20.6%.
Water Management
Water Management net sales were $182 million in the third quarter of
fiscal 2017, a decline of 7% year over year. Core sales decreased 4%
year over year, which excludes a 2% adverse impact associated with the
exit of the Rodney Hunt® Fontaine® (“RHF”) product line and a 1%
unfavorable impact from foreign currency translation. Project shipments
to our global water and wastewater infrastructure end markets were lower
than in the year-earlier quarter and more than offset stable demand in
our nonresidential construction end markets.
Water Management income from operations was $14 million for the third
quarter of fiscal 2017. Operating margin was 7.9% of net sales, a
decrease of 350 basis points year over year. The contraction reflects
the reduced level of sales and less favorable project mix, plus certain
expense timing and the increased investment in our innovation and market
expansion initiatives.
Adjusted EBITDA(1) in the first quarter was $32 million or
17.6% of sales (adjusted for the RHF product line exit). Comparable
margin declined by 550 basis points year over year.
(1) Refer to "Non-GAAP Measures" for a definition of this
non-GAAP metric, as well as the accompanying reconciliations to GAAP.
(2) Our guidance for GAAP earnings per share is based upon
the extent of information available as of the date of this filing
regarding events and conditions that will impact our future operating
results for the periods noted above. Our actual net income per diluted
share may be materially impacted by events for which information is not
available, such as asset impairments, purchase accounting effects
related to future acquisitions, future restructuring actions, gains
(losses) recognized on the disposal of tangible and intangible assets,
gains (losses) on debt extinguishment, actuarial gains (losses) on our
defined benefit plans, and other gains (losses) related to events or
conditions not yet known. Consequently, we have not included incremental
gains or (losses) for these items in our forward-looking guidance since
that information is not reasonably available.
Non-GAAP Financial Measures
The following non-GAAP financial measures are utilized by management in
comparing our operating performance on a consistent basis. We believe
that these financial measures are appropriate to enhance an overall
understanding of our underlying operating performance trends compared to
historical and prospective periods and our peers. Management also
believes that these measures are useful to investors in their analysis
of our results of operations and provide improved comparability between
fiscal periods as well as insight into the compliance with our debt
covenants. Non-GAAP financial measures should not be considered in
isolation from, or as a substitute for, financial information calculated
in accordance with GAAP. Investors are encouraged to review the
reconciliation of these non-GAAP measures to their most directly
comparable GAAP financial measures. A reconciliation of non-GAAP
financial measures presented above to our GAAP results has been provided
in the financial tables included in this press release.
Core Sales
Core sales excludes the impact of acquisitions (such as the Cambridge
acquisition), divestitures (such as the RHF product line exit) and
foreign currency translation. Management believes that core sales
facilitates easier and more meaningful comparison of our net sales
performance with prior and future periods and to our peers. We exclude
the effect of acquisitions and divestitures because the nature, size and
number of acquisitions and divestitures can vary dramatically from
period to period and between us and our peers, and can also obscure
underlying business trends and make comparisons of long-term performance
difficult. We exclude the effect of foreign currency translation from
this measure because the volatility of currency translation is not under
management's control.
Adjusted Net Income and Adjusted Earnings Per Share
Adjusted net income and adjusted earnings per share (calculated on a
diluted basis) exclude actuarial gains and losses on pension and
postretirement benefit obligations, restructuring and other similar
charges, gains or losses on divestitures, gains or losses on
extinguishment of debt, the impact of acquisition-related fair value
adjustments in connection with purchase accounting, amortization of
intangible assets, and other non-operational, non-cash or non-recurring
losses, net of their income tax impact. The tax rates used to calculate
adjusted net income and adjusted earnings per share are based on a
transaction specific basis. We believe that adjusted net income and
adjusted earnings per share are useful in assessing our financial
performance by excluding items that are not indicative of our core
operating performance or that may obscure trends useful in evaluating
our continuing results of operations.
EBITDA
EBITDA represents earnings before interest, taxes, depreciation and
amortization. EBITDA is presented because it is an important
supplemental measure of performance and it is frequently used by
analysts, investors and other interested parties in the evaluation of
companies in our industry. EBITDA is also presented and compared by
analysts and investors in evaluating our ability to meet debt service
obligations. Other companies in our industry may calculate EBITDA
differently. EBITDA is not a measurement of financial performance under
GAAP and should not be considered as an alternative to cash flow from
operating activities or as a measure of liquidity or an alternative to
net income as indicators of operating performance or any other measures
of performance derived in accordance with GAAP. Because EBITDA is
calculated before recurring cash charges, including interest expense and
taxes, and is not adjusted for capital expenditures or other recurring
cash requirements of the business, it should not be considered as a
measure of discretionary cash available to invest in the growth of the
business.
Adjusted EBITDA
“Adjusted EBITDA” is the term we use to describe EBITDA as defined and
adjusted in our credit agreement, which is net income, adjusted for the
items summarized in the table below. Adjusted EBITDA is intended to show
our unleveraged, pre-tax operating results and therefore reflects our
financial performance based on operational factors, excluding
non-operational, non-cash or non-recurring losses or gains. In view of
our debt level, it is also provided to aid investors in understanding
our compliance with our debt covenants. Adjusted EBITDA is not a
presentation made in accordance with GAAP, and our use of the term
Adjusted EBITDA varies from others in our industry. This measure should
not be considered as an alternative to net income, income from
operations (as it relates to our two reportable segments, we adjust from
income from operations because “non-operating” expenses such as interest
and income taxes are not allocated to our segments and therefore net
income is not presented at the segment level) or any other performance
measures derived in accordance with GAAP. Adjusted EBITDA has important
limitations as an analytical tool, and you should not consider it in
isolation, or as a substitute for, analysis of our results as reported
under GAAP. For example, Adjusted EBITDA does not reflect: (a) our
capital expenditures, future requirements for capital expenditures or
contractual commitments; (b) changes in, or cash requirements for, our
working capital needs; (c) the significant interest expenses, or the
cash requirements necessary to service interest or principal payments,
on our debt; (d) tax payments that represent a reduction in cash
available to us; (e) any cash requirements for the assets being
depreciated and amortized that may have to be replaced in the future; or
(f) the impact of earnings or charges resulting from matters that we and
the lenders under our credit agreement may not consider indicative of
our ongoing operations. In particular, our definition of Adjusted EBITDA
allows us to add back certain non-cash, non-operating or non-recurring
charges that are deducted in calculating net income, even though these
are expenses that may recur, vary greatly and are difficult to predict
and can represent the effect of long-term strategies as opposed to
short-term results.
In addition, certain of these expenses can represent the reduction of
cash that could be used for other corporate purposes. Further, although
not included in the calculation of Adjusted EBITDA below, the measure
may at times allow us to add estimated cost savings and operating
synergies related to operational changes ranging from acquisitions to
dispositions to restructurings and/or exclude one-time transition
expenditures that we anticipate we will need to incur to realize cost
savings before such savings have occurred. Further, management and
various investors use the ratio of total debt less cash to Adjusted
EBITDA (which includes a full pro-forma last-twelve-month impact of
acquisitions), or "net debt leverage", as a measure of our financial
strength and ability to incur incremental indebtedness when making key
investment decisions and evaluating us against peers.
Free Cash Flow
We define Free Cash Flow as cash flow from operations less capital
expenditures, and we use this metric in analyzing our ability to service
and repay our debt and to forecast future periods. However, this measure
does not represent funds available for investment or other discretionary
uses since it does not deduct cash used to service our debt.
About Rexnord
Headquartered in Milwaukee, Wisconsin, Rexnord is comprised of two
strategic platforms, Process & Motion Control and Water Management, with
approximately 8,000 employees worldwide. The Process & Motion Control
platform designs, manufactures, markets and services specified,
highly-engineered mechanical components used within complex systems. The
Water Management platform designs, procures, manufactures and markets
products that provide and enhance water quality, safety, flow control
and conservation. Additional information about the Company can be found
at www.rexnord.com.
Conference Call Details
Rexnord will hold a conference call on Thursday, February 2, 2017 at
8:00 a.m. Eastern Time to discuss its fiscal 2017 third quarter results
and provide a general business update. Rexnord President and CEO, Todd
Adams, and Senior Vice President and CFO, Mark Peterson, will co-host
the call. The conference call can be accessed via telephone as follows:
Domestic toll-free #: 888-771-4371
International toll #:
847-585-4405
Access Code: 4405 0136
A live webcast of the call will also be available on the Company's
investor relations website. Please go to the website
(investors.rexnord.com) at least fifteen minutes prior to the start of
the call to register, download and install any necessary audio software.
If you are unable to participate during the live teleconference, a
replay of the conference call will be available from 10:30 a.m. Eastern
Time, February 2, 2017 until 11:59 p.m. Eastern Time, February 9, 2017.
To access the replay, please dial 888-843-7419 (domestic) or
630-652-3042 (international) with access code 4405 0136 #.
Cautionary Statement on Forward-Looking Statements
Information in this release may involve outlook, expectations, beliefs,
plans, intentions, strategies or other statements regarding the future,
which are forward-looking statements. These forward-looking statements
involve risks and uncertainties. All forward-looking statements included
in this release are based upon information available to Rexnord
Corporation as of the date of the release, and Rexnord Corporation
assumes no obligation to update any such forward-looking statements. The
statements in this release are not guarantees of future performance, and
actual results could differ materially from current expectations.
Numerous factors could cause or contribute to such differences. Please
refer to "Risk Factors" and "Cautionary Notice Regarding Forward-Looking
Statements" in the Company's Form 10-K for the fiscal year ended
March 31, 2016 as well as the Company's annual, quarterly and current
reports filed on Forms 10-K, 10-Q and 8-K from time to time with the
Securities and Exchange Commission for a further discussion of the
factors and risks associated with the business.
|
|
|
Rexnord Corporation and Subsidiaries
|
|
Condensed Consolidated Statements of Operations
|
|
(in Millions, except share and per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Net sales
|
|
$
|
451.8
|
|
|
$
|
460.2
|
|
|
$
|
1,414.6
|
|
|
$
|
1,431.2
|
|
|
Cost of sales
|
|
298.8
|
|
|
301.9
|
|
|
922.2
|
|
|
933.8
|
|
|
Gross profit
|
|
153.0
|
|
|
158.3
|
|
|
492.4
|
|
|
497.4
|
|
|
Selling, general and administrative expenses
|
|
99.9
|
|
|
89.1
|
|
|
313.1
|
|
|
286.4
|
|
|
Restructuring and other similar charges
|
|
11.7
|
|
|
6.1
|
|
|
21.7
|
|
|
10.7
|
|
|
Amortization of intangible assets
|
|
8.6
|
|
|
14.6
|
|
|
33.7
|
|
|
43.1
|
|
|
Income from operations
|
|
32.8
|
|
|
48.5
|
|
|
123.9
|
|
|
157.2
|
|
|
Non-operating expense:
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
(22.9
|
)
|
|
(24.5
|
)
|
|
(69.4
|
)
|
|
(68.0
|
)
|
|
Loss on the extinguishment of debt
|
|
(7.8
|
)
|
|
—
|
|
|
(7.8
|
)
|
|
—
|
|
|
Other expense, net
|
|
(0.7
|
)
|
|
(1.1
|
)
|
|
(3.3
|
)
|
|
(2.5
|
)
|
|
Income before income taxes
|
|
1.4
|
|
|
22.9
|
|
|
43.4
|
|
|
86.7
|
|
|
(Benefit) provision for income taxes
|
|
(1.8
|
)
|
|
(1.4
|
)
|
|
(3.3
|
)
|
|
18.6
|
|
|
Net income
|
|
3.2
|
|
|
24.3
|
|
|
46.7
|
|
|
68.1
|
|
|
Non-controlling interest loss
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
Net income attributable to Rexnord
|
|
$
|
3.2
|
|
|
$
|
24.4
|
|
|
$
|
46.7
|
|
|
$
|
68.3
|
|
|
Dividends on preferred stock
|
|
(1.5
|
)
|
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
Net income attributable to Rexnord common shareholders
|
|
$
|
1.7
|
|
|
$
|
24.4
|
|
|
$
|
45.2
|
|
|
$
|
68.3
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share attributable to Rexnord common shareholders:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.02
|
|
|
$
|
0.24
|
|
|
$
|
0.44
|
|
|
$
|
0.68
|
|
|
Diluted
|
|
$
|
0.02
|
|
|
$
|
0.24
|
|
|
$
|
0.43
|
|
|
$
|
0.66
|
|
|
Weighted-average number of shares outstanding (in thousands):
|
|
|
|
|
|
|
|
Basic
|
|
103,113
|
|
|
100,366
|
|
|
102,514
|
|
|
100,707
|
|
|
Effect of dilutive equity awards
|
|
1,445
|
|
|
2,410
|
|
|
1,967
|
|
|
2,644
|
|
|
Diluted
|
|
104,558
|
|
|
102,776
|
|
|
104,481
|
|
|
103,351
|
|
|
|
|
Rexnord Corporation and Subsidiaries
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures
|
|
Third quarter ended December 31, 2016
|
|
(in Millions, except share and per share amounts) (Unaudited)
|
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
|
Adjusted EBITDA
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Net income attributable to Rexnord common shareholders
|
|
$
|
1.7
|
|
|
$
|
24.4
|
|
|
$
|
45.2
|
|
|
$
|
68.3
|
|
|
Dividends on preferred stock
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
Non-controlling interest loss
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
Income tax (benefit) provision
|
|
(1.8
|
)
|
|
(1.4
|
)
|
|
(3.3
|
)
|
|
18.6
|
|
|
Other expense, net
|
|
0.7
|
|
|
1.1
|
|
|
3.3
|
|
|
2.5
|
|
|
Loss on the extinguishment of debt
|
|
7.8
|
|
|
—
|
|
|
7.8
|
|
|
—
|
|
|
Interest expense, net
|
|
22.9
|
|
|
24.5
|
|
|
69.4
|
|
|
68.0
|
|
|
Income from operations
|
|
32.8
|
|
|
48.5
|
|
|
123.9
|
|
|
157.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
25.8
|
|
|
29.5
|
|
|
79.1
|
|
|
86.1
|
|
|
Restructuring and other similar charges
|
|
11.7
|
|
|
6.1
|
|
|
21.7
|
|
|
10.7
|
|
|
Acquisition-related fair value adjustment
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
—
|
|
|
Stock-based compensation expense
|
|
3.8
|
|
|
2.0
|
|
|
9.8
|
|
|
5.8
|
|
|
Impact of RHF product line exit (1)
|
|
4.8
|
|
|
5.4
|
|
|
9.5
|
|
|
11.1
|
|
|
Last-in first-out inventory adjustments
|
|
(0.1
|
)
|
|
0.6
|
|
|
(0.2
|
)
|
|
1.4
|
|
|
Other, net
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
Subtotal of adjustments
|
|
46.4
|
|
|
43.6
|
|
|
124.6
|
|
|
115.1
|
|
|
Adjusted EBITDA
|
|
$
|
79.2
|
|
|
$
|
92.1
|
|
|
$
|
248.5
|
|
|
$
|
272.3
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
|
Adjusted Net Income and Earnings Per Share
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Net income attributable to Rexnord common shareholders
|
|
$
|
1.7
|
|
|
$
|
24.4
|
|
|
$
|
45.2
|
|
|
$
|
68.3
|
|
|
Supply chain optimization and footprint repositioning initiatives (2)
|
|
3.8
|
|
|
1.1
|
|
|
5.2
|
|
|
1.5
|
|
|
Impact of RHF product line exit (1)
|
|
4.8
|
|
|
5.9
|
|
|
10.0
|
|
|
12.6
|
|
|
Loss on the extinguishment of debt
|
|
7.8
|
|
|
—
|
|
|
7.8
|
|
|
—
|
|
|
Restructuring and other similar charges
|
|
11.7
|
|
|
6.1
|
|
|
21.7
|
|
|
10.7
|
|
|
Acquisition-related fair value adjustment
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
—
|
|
|
Amortization of intangible assets
|
|
8.6
|
|
|
14.6
|
|
|
33.7
|
|
|
43.1
|
|
|
Other, net (3)
|
|
1.1
|
|
|
1.0
|
|
|
3.7
|
|
|
2.3
|
|
|
Tax effect on above items
|
|
(13.6
|
)
|
|
(10.1
|
)
|
|
(30.0
|
)
|
|
(24.7
|
)
|
|
Adjusted net income
|
|
$
|
25.9
|
|
|
$
|
43.0
|
|
|
$
|
101.6
|
|
|
$
|
113.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares outstanding (in thousands)
|
|
|
|
Basic
|
|
103,113
|
|
|
100,366
|
|
|
102,514
|
|
|
100,707
|
|
|
Effect of dilutive equity awards
|
|
1,445
|
|
|
2,410
|
|
|
1,967
|
|
|
2,644
|
|
|
Diluted
|
|
104,558
|
|
|
102,776
|
|
|
104,481
|
|
|
103,351
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income per share attributable to Rexnord common shareholders
|
|
$
|
0.02
|
|
|
$
|
0.24
|
|
|
$
|
0.43
|
|
|
$
|
0.66
|
|
|
Adjusted earnings per share - diluted
|
|
$
|
0.25
|
|
|
$
|
0.42
|
|
|
$
|
0.97
|
|
|
$
|
1.10
|
|
|
|
|
|
|
(1)
|
|
During fiscal 2016, the Company announced its decision to exit the
RHF flow control gate product line within its Water Management
platform. The operating loss (excluding restructuring and other
similar charges) is not included in Adjusted EBITDA in accordance
with our credit agreement. Further, to enhance comparability between
historical periods, the pre-tax loss of the RHF product line exit
has also been excluded from our Adjusted earnings per share.
|
|
|
|
|
|
(2)
|
|
Represents accelerated depreciation and other non-cash expenses
associated with our strategic supply chain optimization and
footprint repositioning initiatives.
|
|
|
|
|
|
(3)
|
|
Other, net includes the impact of foreign currency transactions,
sale of long-lived assets, other miscellaneous expenses and a
non-controlling interest loss. See "Management Discussion and
Analysis of Financial Condition and Results of Operations" in the
Company's Form 10-Q for the quarter ended December 31, 2016 for
further information.
|
|
|
|
|
|
|
|
Third Quarter Ended
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Adjusted EBITDA by Segment
|
|
Process & Motion Control
|
|
Water Management
|
|
Corporate
|
|
Process & Motion Control
|
|
Water Management
|
|
Corporate
|
|
Income from operations
|
|
$
|
28.6
|
|
|
$
|
14.4
|
|
|
$
|
(10.2
|
)
|
|
$
|
35.6
|
|
|
$
|
22.1
|
|
|
$
|
(9.2
|
)
|
|
Operating margin
|
|
10.6
|
%
|
|
7.9
|
%
|
|
|
|
13.4
|
%
|
|
11.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
17.0
|
|
|
8.8
|
|
|
—
|
|
|
19.6
|
|
|
9.9
|
|
|
—
|
|
|
Restructuring and other similar charges
|
|
8.6
|
|
|
3.1
|
|
|
—
|
|
|
1.3
|
|
|
4.5
|
|
|
0.3
|
|
|
Stock-based compensation expense
|
|
1.0
|
|
|
0.6
|
|
|
2.2
|
|
|
0.5
|
|
|
0.5
|
|
|
1.0
|
|
|
Impact of RHF product line exit (1)
|
|
—
|
|
|
4.8
|
|
|
—
|
|
|
—
|
|
|
5.4
|
|
|
—
|
|
|
Last-in first-out inventory adjustments
|
|
0.1
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
1.0
|
|
|
—
|
|
|
Other, net
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Adjusted EBITDA
|
|
$
|
55.7
|
|
|
$
|
31.5
|
|
|
$
|
(8.0
|
)
|
|
$
|
56.6
|
|
|
$
|
43.4
|
|
|
$
|
(7.9
|
)
|
|
Adjusted EBITDA margin (2)
|
|
20.6
|
%
|
|
17.6
|
%
|
|
|
|
21.3
|
%
|
|
23.1
|
%
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Adjusted EBITDA by Segment
|
|
Process & Motion Control
|
|
Water Management
|
|
Corporate
|
|
Process & Motion Control
|
|
Water Management
|
|
Corporate
|
|
Income from operations
|
|
$
|
91.3
|
|
|
$
|
63.1
|
|
|
$
|
(30.5
|
)
|
|
$
|
105.1
|
|
|
$
|
78.1
|
|
|
$
|
(26.0
|
)
|
|
Operating margin
|
|
11.1
|
%
|
|
10.6
|
%
|
|
|
|
13.0
|
%
|
|
12.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
51.8
|
|
|
27.3
|
|
|
—
|
|
|
57.8
|
|
|
28.3
|
|
|
—
|
|
|
Restructuring and other similar charges
|
|
14.6
|
|
|
7.1
|
|
|
—
|
|
|
4.5
|
|
|
5.9
|
|
|
0.3
|
|
|
Acquisition-related fair value adjustment
|
|
4.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Stock-based compensation expense
|
|
2.5
|
|
|
1.4
|
|
|
5.9
|
|
|
1.6
|
|
|
1.3
|
|
|
2.9
|
|
|
Impact of RHF product line exit (1)
|
|
—
|
|
|
9.5
|
|
|
—
|
|
|
—
|
|
|
11.1
|
|
|
—
|
|
|
Last-in first-out inventory adjustments
|
|
0.5
|
|
|
(0.7
|
)
|
|
—
|
|
|
0.3
|
|
|
1.1
|
|
|
—
|
|
|
Other, net
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Adjusted EBITDA
|
|
$
|
165.4
|
|
|
$
|
107.7
|
|
|
$
|
(24.6
|
)
|
|
$
|
169.3
|
|
|
$
|
125.8
|
|
|
$
|
(22.8
|
)
|
|
Adjusted EBITDA margin (2)
|
|
20.1
|
%
|
|
18.6
|
%
|
|
|
|
21.0
|
%
|
|
21.2
|
%
|
|
|
|
(1)
|
|
During fiscal 2016, the Company announced its decision to exit the
RHF flow control gate product line within its Water Management
platform and its intention to exclude related RHF results from its
forward-looking guidance. The operating loss (excluding
restructuring and other similar charges) is not included in Adjusted
EBITDA in accordance with our credit agreement.
|
|
|
|
|
|
(2)
|
|
Calculation of Adjusted EBITDA margin for our Water Management
platform excludes sales associated with the RHF product line. See
reconciliation included within the supplemental data for additional
details.
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Cash provided by operating activities
|
|
$
|
122.1
|
|
|
$
|
150.2
|
|
|
Expenditures for property, plant and equipment
|
|
(44.0
|
)
|
|
(26.4
|
)
|
|
Excess tax benefit on exercise of stock options
|
|
—
|
|
|
0.9
|
|
|
Free cash flow
|
|
$
|
78.1
|
|
|
$
|
124.7
|
|
|
|
|
|
|
Fiscal 2017 Earnings Guidance Reconciliation
|
|
Earnings Guidance for
|
|
|
|
the Twelve Months Ending
|
|
Adjusted net income per diluted share
|
|
March 31, 2017
|
|
Net income per diluted share (1)
|
|
$0.60 to $0.66
|
|
Footprint repositioning and supply chain optimization
|
|
0.09
|
|
Restructuring and other similar charges
|
|
0.31
|
|
Acquisition-related fair value adjustment
|
|
0.04
|
|
Loss on the extinguishment of debt
|
|
0.07
|
|
Impact of RHF product line exit
|
|
0.10
|
|
Amortization of intangible assets
|
|
0.40
|
|
Other, net
|
|
0.04
|
|
Tax impact on adjustments
|
|
(0.38)
|
|
Adjusted net income per diluted share
|
|
$1.27 to $1.33
|
|
|
|
|
|
(1)
|
|
Our guidance for net income per diluted share is based upon the
extent of information available as of the date of this filing
regarding events and conditions that will impact our future
operating results for the periods noted above. Our actual net income
per diluted share may be materially impacted by events for which
information is not available, such as asset impairments, purchase
accounting effects related to future acquisitions, future
restructuring actions, gains (losses) recognized on the disposal of
tangible and intangible assets, gains (losses) on debt
extinguishment, actuarial gains (losses) on our defined benefit
plans, and other gains (losses) related to events or conditions not
yet known. Consequently, we have not included incremental gains or
(losses) for these items in our forward-looking guidance since that
information is not reasonably available.
|
|
|
|
Rexnord Corporation and Subsidiaries
|
|
Condensed Consolidated Statements of Comprehensive Income
|
|
(in Millions)
|
|
(Unaudited)
|
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Net income attributable to Rexnord
|
|
$
|
3.2
|
|
|
$
|
24.4
|
|
|
$
|
46.7
|
|
|
$
|
68.3
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
(33.5
|
)
|
|
(6.5
|
)
|
|
(33.4
|
)
|
|
(18.3
|
)
|
|
Unrealized income (loss) on interest rate derivatives, net of tax
|
|
3.3
|
|
|
2.2
|
|
|
5.6
|
|
|
(2.0
|
)
|
|
Change in pension and other postretirement defined benefit plans,
net of tax
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(0.9
|
)
|
|
(0.9
|
)
|
|
Other comprehensive loss, net of tax
|
|
(30.5
|
)
|
|
(4.6
|
)
|
|
(28.7
|
)
|
|
(21.2
|
)
|
|
Non-controlling interest loss
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
Total comprehensive (loss) income
|
|
$
|
(27.3
|
)
|
|
$
|
19.7
|
|
|
$
|
18.0
|
|
|
$
|
46.9
|
|
|
|
|
Rexnord Corporation and Subsidiaries
|
|
Condensed Consolidated Balance Sheets
|
|
(in Millions, except share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
December 31, 2016
|
|
March 31, 2016
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
429.3
|
|
|
$
|
484.6
|
|
|
Receivables, net
|
|
279.9
|
|
|
317.6
|
|
|
Inventories, net
|
|
339.1
|
|
|
327.2
|
|
|
Income tax receivable
|
|
19.8
|
|
|
1.8
|
|
|
Other current assets
|
|
37.4
|
|
|
44.9
|
|
|
Total current assets
|
|
1,105.5
|
|
|
1,176.1
|
|
|
Property, plant and equipment, net
|
|
408.1
|
|
|
397.2
|
|
|
Intangible assets, net
|
|
562.9
|
|
|
520.9
|
|
|
Goodwill
|
|
1,313.0
|
|
|
1,193.8
|
|
|
Insurance for asbestos claims
|
|
32.0
|
|
|
32.0
|
|
|
Other assets
|
|
39.5
|
|
|
34.8
|
|
|
Total assets
|
|
$
|
3,461.0
|
|
|
$
|
3,354.8
|
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Current maturities of debt
|
|
$
|
16.8
|
|
|
$
|
20.2
|
|
|
Trade payables
|
|
180.3
|
|
|
200.8
|
|
|
Compensation and benefits
|
|
45.9
|
|
|
54.0
|
|
|
Current portion of pension and postretirement benefit obligations
|
|
4.9
|
|
|
5.0
|
|
|
Other current liabilities
|
|
118.8
|
|
|
124.4
|
|
|
Total current liabilities
|
|
366.7
|
|
|
404.4
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
1,610.1
|
|
|
1,899.9
|
|
|
Pension and postretirement benefit obligations
|
|
190.3
|
|
|
195.5
|
|
|
Deferred income taxes
|
|
203.3
|
|
|
186.0
|
|
|
Reserve for asbestos claims
|
|
32.0
|
|
|
32.0
|
|
|
Other liabilities
|
|
45.3
|
|
|
49.0
|
|
|
Total liabilities
|
|
2,447.7
|
|
|
2,766.8
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Common stock, $0.01 par value; 200,000,000 shares authorized; shares
issued and outstanding: 103,415,393 at December 31, 2016 and
101,435,762 at March 31, 2016
|
|
1.0
|
|
|
1.0
|
|
|
Preferred stock, $0.01 par value; 10,000,000 shares authorized;
shares of 5.75% Series A Mandatory Convertible Preferred Stock
issued and outstanding: 402,500 at December 31, 2016 and 0 at March
31, 2016
|
|
0.0
|
|
|
—
|
|
|
Additional paid-in capital
|
|
1,262.9
|
|
|
856.2
|
|
|
Retained deficit
|
|
(82.9
|
)
|
|
(129.6
|
)
|
|
Accumulated other comprehensive loss
|
|
(167.7
|
)
|
|
(139.0
|
)
|
|
Total Rexnord stockholders' equity
|
|
1,013.3
|
|
|
588.6
|
|
|
Non-controlling interest
|
|
—
|
|
|
(0.6
|
)
|
|
Total stockholders' equity
|
|
1,013.3
|
|
|
588.0
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
3,461.0
|
|
|
$
|
3,354.8
|
|
|
|
|
Rexnord Corporation and Subsidiaries
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(in Millions)
|
|
(Unaudited)
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Operating activities
|
|
|
|
|
|
Net income
|
|
$
|
46.7
|
|
|
$
|
68.1
|
|
|
Adjustments to reconcile net income to cash provided by operating
activities:
|
|
|
|
|
|
Depreciation
|
|
45.4
|
|
|
43.0
|
|
|
Amortization of intangible assets
|
|
33.7
|
|
|
43.1
|
|
|
Amortization of deferred financing costs
|
|
1.9
|
|
|
1.6
|
|
|
Loss on the extinguishment of debt
|
|
7.8
|
|
|
—
|
|
|
Non-cash asset impairment
|
|
1.6
|
|
|
2.9
|
|
|
Loss (gain) on dispositions of long-lived assets
|
|
0.2
|
|
|
(0.2
|
)
|
|
Deferred income taxes
|
|
(15.9
|
)
|
|
7.1
|
|
|
Other non-cash charges
|
|
(3.3
|
)
|
|
5.2
|
|
|
Stock-based compensation expense
|
|
9.8
|
|
|
5.8
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Receivables
|
|
33.1
|
|
|
38.9
|
|
|
Inventories
|
|
(5.1
|
)
|
|
5.2
|
|
|
Other assets
|
|
(7.2
|
)
|
|
1.3
|
|
|
Accounts payable
|
|
(21.4
|
)
|
|
(46.9
|
)
|
|
Accruals and other
|
|
(5.2
|
)
|
|
(24.9
|
)
|
|
Cash provided by operating activities
|
|
122.1
|
|
|
150.2
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
(44.0
|
)
|
|
(26.4
|
)
|
|
Acquisitions, net of cash acquired
|
|
(213.7
|
)
|
|
1.1
|
|
|
Proceeds from dispositions of long-lived assets
|
|
1.9
|
|
|
4.8
|
|
|
Cash used for investing activities
|
|
(255.8
|
)
|
|
(20.5
|
)
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
Proceeds from borrowings of long-term debt
|
|
1,590.3
|
|
|
—
|
|
|
Repayments of long-term debt
|
|
(1,881.8
|
)
|
|
(14.7
|
)
|
|
Proceeds from borrowings of short-term debt
|
|
16.1
|
|
|
0.9
|
|
|
Repayments of short-term debt
|
|
(19.5
|
)
|
|
(4.6
|
)
|
|
Payment of debt issuance costs
|
|
(10.6
|
)
|
|
(0.9
|
)
|
|
Proceeds from exercise of stock options
|
|
9.6
|
|
|
—
|
|
|
Deferred acquisition payment
|
|
(5.7
|
)
|
|
—
|
|
|
Proceeds from issuance of preferred stock, net of direct offering
costs
|
|
390.2
|
|
|
—
|
|
|
Repurchase of Company common stock
|
|
—
|
|
|
(40.0
|
)
|
|
Excess tax benefit on exercise of stock options
|
|
—
|
|
|
0.9
|
|
|
Cash provided by (used for) financing activities
|
|
88.6
|
|
|
(58.4
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(10.2
|
)
|
|
(5.2
|
)
|
|
(Decrease) increase in cash and cash equivalents
|
|
(55.3
|
)
|
|
66.1
|
|
|
Cash and cash equivalents at beginning of period
|
|
484.6
|
|
|
370.3
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
429.3
|
|
|
$
|
436.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rexnord Corporation and Subsidiaries
|
|
Supplemental Data
|
|
(in Millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2017
|
|
|
|
Q1
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
Fiscal Year-to-Date Total
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Process & Motion Control
|
|
$
|
263.7
|
|
|
$
|
286.9
|
|
|
$
|
270.3
|
|
|
|
|
|
$
|
820.9
|
|
|
Water Management, as adjusted (1)
|
|
201.6
|
|
|
198.6
|
|
|
179.1
|
|
|
|
|
|
579.3
|
|
|
Total, as adjusted (1)
|
|
$
|
465.3
|
|
|
$
|
485.5
|
|
|
$
|
449.4
|
|
|
|
|
|
$
|
1,400.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales growth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core growth
|
|
(1)%
|
|
|
(2)%
|
|
|
(5)%
|
|
|
|
|
|
(3)%
|
|
|
Currency translation
|
|
(1)%
|
|
|
—%
|
|
|
(1)%
|
|
|
|
|
|
—%
|
|
|
Acquisition/divestiture
|
|
(1)%
|
|
|
3%
|
|
|
4%
|
|
|
|
|
|
2%
|
|
|
Reported growth
|
|
(3)%
|
|
|
1%
|
|
|
(2)%
|
|
|
|
|
|
(1)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Process & Motion Control
|
|
$
|
49.0
|
|
|
$
|
60.7
|
|
|
$
|
55.7
|
|
|
|
|
|
$
|
165.4
|
|
|
Water Management
|
|
38.3
|
|
|
37.9
|
|
|
31.5
|
|
|
|
|
|
107.7
|
|
|
Corporate
|
|
(8.3
|
)
|
|
(8.3
|
)
|
|
(8.0
|
)
|
|
|
|
|
(24.6
|
)
|
|
Total
|
|
$
|
79.0
|
|
|
$
|
90.3
|
|
|
$
|
79.2
|
|
|
|
|
|
$
|
248.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Process & Motion Control
|
|
18.6
|
%
|
|
21.2
|
%
|
|
20.6
|
%
|
|
|
|
|
20.1
|
%
|
|
Water Management
|
|
19.0
|
%
|
|
19.1
|
%
|
|
17.6
|
%
|
|
|
|
|
18.6
|
%
|
|
Total (including Corporate)
|
|
17.0
|
%
|
|
18.6
|
%
|
|
17.6
|
%
|
|
|
|
|
17.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2016
|
|
|
|
Q1
|
|
|
Q2
|
|
|
Q3
|
|
|
Q4
|
|
|
Fiscal Year Total
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Process & Motion Control
|
|
$
|
271.6
|
|
|
$
|
268.8
|
|
|
$
|
265.8
|
|
|
$
|
294.1
|
|
|
$
|
1,100.3
|
|
|
Water Management, as adjusted (1)
|
|
196.6
|
|
|
208.5
|
|
|
188.2
|
|
|
191.2
|
|
|
784.5
|
|
|
Total, as adjusted (1)
|
|
$
|
468.2
|
|
|
$
|
477.3
|
|
|
$
|
454.0
|
|
|
$
|
485.3
|
|
|
$
|
1,884.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales growth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core growth
|
|
(2)%
|
|
|
(5)%
|
|
|
(4)%
|
|
|
(3)%
|
|
|
(3)%
|
|
|
Currency translation
|
|
(5)%
|
|
|
(5)%
|
|
|
(4)%
|
|
|
(2)%
|
|
|
(4)%
|
|
|
Acquisition/divestiture
|
|
2%
|
|
|
2%
|
|
|
1%
|
|
|
—%
|
|
|
1%
|
|
|
Reported growth
|
|
(5)%
|
|
|
(8)%
|
|
|
(7)%
|
|
|
(5)%
|
|
|
(6)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Process & Motion Control
|
|
$
|
57.0
|
|
|
$
|
55.7
|
|
|
$
|
56.6
|
|
|
$
|
65.0
|
|
|
$
|
234.3
|
|
|
Water Management
|
|
38.9
|
|
|
43.5
|
|
|
43.4
|
|
|
33.6
|
|
|
159.4
|
|
|
Corporate
|
|
(8.8
|
)
|
|
(6.1
|
)
|
|
(7.9
|
)
|
|
(5.4
|
)
|
|
(28.2
|
)
|
|
Total
|
|
$
|
87.1
|
|
|
$
|
93.1
|
|
|
$
|
92.1
|
|
|
$
|
93.2
|
|
|
$
|
365.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Process & Motion Control
|
|
21.0
|
%
|
|
20.7
|
%
|
|
21.3
|
%
|
|
22.1
|
%
|
|
21.3
|
%
|
|
Water Management
|
|
19.8
|
%
|
|
20.9
|
%
|
|
23.1
|
%
|
|
17.6
|
%
|
|
20.3
|
%
|
|
Total (including Corporate)
|
|
18.6
|
%
|
|
19.5
|
%
|
|
20.3
|
%
|
|
19.2
|
%
|
|
19.4
|
%
|
|
|
|
|
|
(1)
|
|
During fiscal 2016, the Company announced its decision to exit the
RHF flow control gate product line within its Water Management
platform and its intention to exclude related RHF results from its
forward-looking guidance. To improve the comparability of historical
and prospective financial information, this supplementary schedule
presents pro forma Water Management and consolidated financial
information that has been adjusted to exclude the RHF product line.
Refer to the "Reconciliation of GAAP to Non-GAAP Financial Measures"
schedules below.
|
|
|
|
Rexnord Corporation and Subsidiaries
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures
|
|
Fiscal 2017 and Fiscal 2016 Quarterly Results
|
|
(in Millions) (Unaudited)
|
|
|
|
Reconciliation of Water Management Net Sales to Water Management
Net Sales Excluding RHF:
|
|
|
|
|
|
Fiscal 2017
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Total
|
|
Water Management net sales, as reported
|
|
$
|
208.1
|
|
|
$
|
204.1
|
|
|
$
|
181.5
|
|
|
|
|
$
|
593.7
|
|
|
Less RHF net sales (1)
|
|
(6.5
|
)
|
|
(5.5
|
)
|
|
(2.4
|
)
|
|
|
|
(14.4
|
)
|
|
Water Management net sales, as adjusted (1)
|
|
$
|
201.6
|
|
|
$
|
198.6
|
|
|
$
|
179.1
|
|
|
|
|
$
|
579.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2016
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
Total
|
|
Water Management net sales, as reported
|
|
$
|
213.5
|
|
|
$
|
217.1
|
|
|
$
|
194.4
|
|
|
$
|
198.5
|
|
|
$
|
823.5
|
|
|
Less RHF net sales (1)
|
|
(16.9
|
)
|
|
(8.6
|
)
|
|
(6.2
|
)
|
|
(7.3
|
)
|
|
(39.0
|
)
|
|
Water Management net sales, as adjusted (1)
|
|
$
|
196.6
|
|
|
$
|
208.5
|
|
|
$
|
188.2
|
|
|
$
|
191.2
|
|
|
$
|
784.5
|
|
|
|
|
|
|
(1)
|
|
During fiscal 2016, the Company announced its decision to exit the
RHF flow control gate product line within its Water Management
platform and its intention to exclude related RHF results from its
forward-looking guidance. To improve the comparability of historical
and prospective financial information, this supplementary schedule
presents pro forma Water Management net sales that has been adjusted
to exclude the RHF product line.
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170201006319/en/
Source: Rexnord Corporation
Rexnord Corporation
Rob McCarthy
Vice President - Investor
Relations
414.223.1615