Call scheduled for Wednesday, October 31, 2018 at 8:00 a.m. Eastern Time
MILWAUKEE--(BUSINESS WIRE)--Oct. 30, 2018--
Rexnord Corporation (NYSE:RXN)
Second Quarter Highlights
-
Net sales were $525 million and increased 16% year over year (+9% core
sales(1), +8% acquisitions, -1% foreign currency
translation).
-
Net income from continuing operations was $46 million (diluted EPS of
$0.37), compared with the comparable $33 million (diluted EPS of
$0.26) in the year-ago quarter.
-
Net loss(2) was $43 million (diluted loss per share of
$0.30), including the $84 million loss from discontinued operations,
and compared with net income(2) of $24 million (diluted EPS
of $0.23) in the year-ago quarter.
-
Adjusted EPS(1) increased 44% year over year and was $0.46
compared with $0.32 in the year-ago quarter.
-
Adjusted EBITDA(1) increased 20% year over year and was
$115 million (21.9% of net sales) compared with $96 million (21.0% of
net sales) in last year's second quarter.
-
Net debt leverage ratio decreased to 2.5x.
-
Signed definitive agreement to sell VAG.
Todd A. Adams, President and Chief Executive Officer, commented, “Our
second quarter results continued the strong start to our fiscal year
2019. We delivered 16% year-over-year growth in net sales as core growth
accelerated to 9%. Our Adjusted EBITDA increased 20% year over year and
benefited from our structural cost reduction initiatives and from solid
execution of our strategies to offset input cost inflation, including
materials cost actions, supply chain management, and selective price
increases. The investments we’re making to accelerate our pipeline of
innovative first-fit and retrofit Industrial Internet of Things (“IIoT”)
solutions are producing tangible benefits for our customers.”
“Our Process & Motion Control (“PMC”) platform delivered another quarter
of 16% year-over-year growth in net sales, as core growth re-accelerated
to 7% and benefited from the expected improvement in year-over-year
growth in shipments to our aerospace end markets. We continued to see
broad-based demand growth across most of our served markets, and the
improved sell-through rates in our global industrial distribution
channels that we experienced last quarter are being sustained. Sales and
orders continued to develop favorably at Centa, where we are beginning
to see the impact of our RBS-led initiatives on profitability.”
"Results in our Water Management platform were slightly better than
expected as year-over-year net sales growth accelerated to 15% with core
sales growth coming in at 12%. We delivered double-digit year-over-year
growth in Adjusted EBITDA and strong incremental profitability
sequentially from the first quarter, demonstrating our ability to manage
the price/cost equation well. Core growth continues to benefit from
execution of our strategies to expand Zurn content per square foot in
nonresidential buildings and to deliver enhanced contractor
productivity, leveraged by the ongoing growth in our North American
nonresidential construction markets."
Fiscal 2019 Outlook
Adams continued, “We are increasing our outlook for our fiscal 2019. Our
execution continues to be very sharp, demand trends are favorable, and
we have great confidence in our ability to manage the price/cost
equation. Our revised outlook includes net income from continuing
operations to be in a range of $147 million to $154 million, our
Adjusted EBITDA(1) to be in a range of $433 million to $443
million, and our free cash flow(1) to exceed net income. We
also expect our core growth to be toward the upper end of the mid-single
digit range for the year. We believe our improved outlook balances our
solid execution in the first six months of our fiscal year with a
prudent approach to forecasting the remaining six months.”
(1) Refer to "Non-GAAP Measures" for a definition of this non-GAAP
metric, as well as the accompanying reconciliations to GAAP.
(2) Reflects net loss/income attributable to Rexnord common stockholders.
Second Quarter Fiscal 2019 Segment Highlights
Process & Motion Control
PMC net sales increased 16% year over year to $349 million in the second
quarter of fiscal 2019. Core sales increased 7%, our prior year
acquisition of Centa contributed 10% and foreign currency translation
had an unfavorable impact of 1% year over year. The increase in core
sales is the result of favorable demand trends across the majority of
our served end markets, including the shift of some shipments in our
aerospace end markets from the first quarter to our second quarter.
PMC income from operations for the second quarter of fiscal 2019 was $56
million, or 16.2% of net sales. Income from operations as a percentage
of net sales increased by 150 basis points year over year, primarily due
to the increase in core sales, RBS-led productivity gains and benefits
from our footprint repositioning actions.
Adjusted EBITDA(1) in the second quarter was $78 million.
Adjusted EBITDA as a percentage of net sales increased by 180 basis
points year over year to 22.3%.
Water Management (2)
Water Management net sales were $176 million in the second quarter of
fiscal 2019, an increase of 15% year over year. Core sales increased 12%
and last years acquisition of World Dryer added 3% year over year. The
increase in core sales is the result of increased demand across North
American building construction end markets.
Water Management income from operations was $41 million for the second
quarter of fiscal 2019, or 23.5% of net sales. Income from operations as
a percentage of net sales decreased by 20 basis points year over year as
the benefit associated with incremental core sales and lower stock
compensation expense was partially offset by incremental investments in
our innovation, market expansion and cost reduction initiatives and the
lack of certain nonrecurring favorable items that affected the prior
year quarter.
Adjusted EBITDA(1) in the second quarter was $48 million or
27.1% of net sales. Adjusted EBITDA as a percentage of net sales
decreased by 110 basis points year over year.
(1) Refer to "Non-GAAP Measures" for a definition of this non-GAAP
metric, as well as the accompanying reconciliations to GAAP.
(2) As a result of Rexnord's previously announced plan to divest the VAG
business, its operations continue to be reported as a discontinued
operation and therefore not included in this discussion.
Non-GAAP Financial Measures
The following non-GAAP financial measures are utilized by management in
comparing our operating performance on a consistent basis. We believe
that these financial measures are appropriate to enhance an overall
understanding of our underlying operating performance trends compared to
historical and prospective periods and our peers. Management also
believes that these measures are useful to investors in their analysis
of our results of operations and provide improved comparability between
fiscal periods as well as insight into the compliance with our debt
covenants. Non-GAAP financial measures should not be considered in
isolation from, or as a substitute for, financial information calculated
in accordance with GAAP. Investors are encouraged to review the
reconciliation of these non-GAAP measures to their most directly
comparable GAAP financial measures. A reconciliation of non-GAAP
financial measures presented above to our GAAP results has been provided
in the financial tables included in this press release.
Core Sales
Core sales excludes the impact of acquisitions (such as the Centa and
World Dryer acquisitions), divestitures and foreign currency
translation. Management believes that core sales facilitates easier and
more meaningful comparison of our net sales performance with prior and
future periods and to our peers. We exclude the effect of acquisitions
and divestitures because the nature, size and number of acquisitions and
divestitures can vary dramatically from period to period and between us
and our peers, and can also obscure underlying business trends and make
comparisons of long-term performance difficult. We exclude the effect of
foreign currency translation from this measure because the volatility of
currency translation is not under management's control.
Adjusted Net Income and Adjusted Earnings Per Share
Adjusted net income and adjusted earnings per share (calculated on a
diluted basis) exclude actuarial gains and losses on pension and
postretirement benefit obligations, restructuring and other similar
charges, gains or losses on divestitures, discontinued operations (such
as VAG), gains or losses on extinguishment of debt, the impact of
acquisition-related fair value adjustments in connection with purchase
accounting, amortization of intangible assets, and other
non-operational, non-cash or non-recurring losses, net of their income
tax impact. The tax rates used to calculate adjusted net income and
adjusted earnings per share are based on a transaction specific basis.
We believe that adjusted net income and adjusted earnings per share are
useful in assessing our financial performance by excluding items that
are not indicative of our core operating performance or that may obscure
trends useful in evaluating our continuing results of operations. All
references to Net Income and EPS within this earnings release refer to
net income attributable to Rexnord common stockholders and net income
per diluted share attributable to Rexnord common stockholders,
respectively.
EBITDA
EBITDA represents earnings before interest, taxes, depreciation and
amortization. EBITDA is presented because it is an important
supplemental measure of performance and it is frequently used by
analysts, investors and other interested parties in the evaluation of
companies in our industry. EBITDA is also presented and compared by
analysts and investors in evaluating our ability to meet debt service
obligations. Other companies in our industry may calculate EBITDA
differently. EBITDA is not a measurement of financial performance under
GAAP and should not be considered as an alternative to cash flow from
operating activities or as a measure of liquidity or an alternative to
net income as indicators of operating performance or any other measures
of performance derived in accordance with GAAP. Because EBITDA is
calculated before recurring cash charges, including interest expense and
taxes, and is not adjusted for capital expenditures or other recurring
cash requirements of the business, it should not be considered as a
measure of discretionary cash available to invest in the growth of the
business.
Adjusted EBITDA
“Adjusted EBITDA” is the term we use to describe EBITDA as defined and
adjusted in our credit agreement, which is net income, adjusted for the
items summarized in the Reconciliation of GAAP to Non-GAAP Financial
Measures table below. Adjusted EBITDA is intended to show our
unleveraged, pre-tax operating results and therefore reflects our
financial performance based on operational factors, excluding
non-operational, non-cash or non-recurring losses or gains. In view of
our debt level, it is also provided to aid investors in understanding
our compliance with our debt covenants. Adjusted EBITDA is not a
presentation made in accordance with GAAP, and our use of the term
Adjusted EBITDA varies from others in our industry. This measure should
not be considered as an alternative to net income, income from
operations (as it relates to our two reportable segments, we adjust from
income from operations because “non-operating” expenses such as interest
and income taxes are not allocated to our segments and therefore net
income is not presented at the segment level) or any other performance
measures derived in accordance with GAAP. Adjusted EBITDA has important
limitations as an analytical tool, and you should not consider it in
isolation, or as a substitute for, analysis of our results as reported
under GAAP. For example, Adjusted EBITDA does not reflect: (a) our
capital expenditures, future requirements for capital expenditures or
contractual commitments; (b) changes in, or cash requirements for, our
working capital needs; (c) the significant interest expenses, or the
cash requirements necessary to service interest or principal payments,
on our debt; (d) tax payments that represent a reduction in cash
available to us; (e) any cash requirements for the assets being
depreciated and amortized that may have to be replaced in the future; or
(f) the impact of earnings or charges resulting from matters that we and
the lenders under our credit agreement may not consider indicative of
our ongoing operations. In particular, our definition of Adjusted EBITDA
allows us to add back certain non-cash, non-operating or non-recurring
charges that are deducted in calculating net income, even though these
are expenses that may recur, vary greatly and are difficult to predict
and can represent the effect of long-term strategies as opposed to
short-term results.
In addition, certain of these expenses can represent the reduction of
cash that could be used for other corporate purposes. Further, although
not included in the calculation of Adjusted EBITDA below, the measure
may at times allow us to add estimated cost savings and operating
synergies related to operational changes ranging from acquisitions to
dispositions to restructurings and/or exclude one-time transition
expenditures that we anticipate we will need to incur to realize cost
savings before such savings have occurred. Further, management and
various investors use the ratio of total debt less cash to Adjusted
EBITDA (which includes a full pro-forma last-twelve-month impact of
acquisitions), or "net debt leverage", as a measure of our financial
strength and ability to incur incremental indebtedness when making key
investment decisions and evaluating us against peers.
Free Cash Flow
We define Free Cash Flow as cash flow from operations less capital
expenditures, and we use this metric in analyzing our ability to service
and repay our debt and to forecast future periods. However, this measure
does not represent funds available for investment or other discretionary
uses since it does not deduct cash used to service our debt.
About Rexnord
Headquartered in Milwaukee, Wisconsin, Rexnord is comprised of two
strategic platforms, Process & Motion Control and Water Management, with
approximately 8,000 employees worldwide. The Process & Motion Control
platform designs, manufactures, markets and services specified,
highly-engineered mechanical components used within complex systems. The
Water Management platform designs, procures, manufactures and markets
products that provide and enhance water quality, safety, flow control
and conservation. Additional information about the Company can be found
at www.rexnordcorporation.com.
Conference Call Details
Rexnord will hold a conference call on Wednesday, October 31, 2018 at
8:00 a.m. Eastern Time to discuss its fiscal 2019 second quarter results
and provide a general business update. Rexnord President and CEO, Todd
Adams, and Senior Vice President and CFO, Mark Peterson, will co-host
the call. The conference call can be accessed via telephone as follows:
Domestic toll-free #: 888-771-4371
International toll #: 847-585-4405
Access Code: 4767 6598
A live webcast of the call will also be available on the Company's
investor relations website. Please go to the website
(investors.rexnord.com) at least fifteen minutes prior to the start of
the call to register, download and install any necessary audio software.
If you are unable to participate during the live teleconference, a
replay of the conference call will be available from 10:30 a.m. Eastern
Time, October 31, 2018 until 11:59 p.m. Eastern Time, November 14, 2018.
To access the replay, please dial 888-843-7419 (domestic) or
630-652-3042 (international). The passcode for the replay is: 4767
6598#. The replay will also be available as a webcast on the Company’s
investor relations website.
Cautionary Statement on Forward-Looking Statements
Information in this release may involve outlook, expectations, beliefs,
plans, intentions, strategies or other statements regarding the future,
which are forward-looking statements. These forward-looking statements
involve risks and uncertainties. All forward-looking statements included
in this release are based upon information available to Rexnord
Corporation as of the date of the release, and Rexnord Corporation
assumes no obligation to update any such forward-looking statements. The
statements in this release are not guarantees of future performance, and
actual results could differ materially from current expectations.
Numerous factors could cause or contribute to such differences. Please
refer to "Risk Factors" and "Cautionary Notice Regarding Forward-Looking
Statements" in the Company's Form 10-K for the fiscal year ended
March 31, 2018 as well as the Company's annual, quarterly and current
reports filed on Forms 10-K, 10-Q and 8-K from time to time with the
Securities and Exchange Commission for a further discussion of the
factors and risks associated with the business.
|
|
| Rexnord Corporation and Subsidiaries |
| Condensed Consolidated Statements of Operations |
| (in Millions, except share and per share amounts) |
| (Unaudited) |
|
|
|
|
|
|
|
Second Quarter Ended |
|
Six Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
Net sales
|
|
$
|
524.8
|
|
|
$
|
453.8
|
|
|
$
|
1,028.4
|
|
|
$
|
897.0
|
|
|
Cost of sales
|
|
321.6
|
|
|
280.2
|
|
|
629.7
|
|
|
559.3
|
|
|
Gross profit
|
|
203.2
|
|
|
173.6
|
|
|
398.7
|
|
|
337.7
|
|
|
Selling, general and administrative expenses
|
|
109.6
|
|
|
95.0
|
|
|
221.4
|
|
|
191.7
|
|
|
Restructuring and other similar charges
|
|
3.7
|
|
|
2.8
|
|
|
6.8
|
|
|
5.1
|
|
|
Amortization of intangible assets
|
|
8.5
|
|
|
7.7
|
|
|
17.0
|
|
|
15.6
|
|
|
Income from operations
|
|
81.4
|
|
|
68.1
|
|
|
153.5
|
|
|
125.3
|
|
|
Non-operating expense:
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
(18.7
|
)
|
|
(20.1
|
)
|
|
(37.3
|
)
|
|
(40.0
|
)
|
|
Other income, net
|
|
—
|
|
|
0.9
|
|
|
1.7
|
|
|
1.9
|
|
|
Income before income taxes
|
|
62.7
|
|
|
48.9
|
|
|
117.9
|
|
|
87.2
|
|
|
Provision for income taxes
|
|
(17.2
|
)
|
|
(15.6
|
)
|
|
(31.7
|
)
|
|
(24.5
|
)
|
|
Equity method investment income
|
|
0.7
|
|
|
—
|
|
|
2.2
|
|
|
—
|
|
|
Net income from continuing operations
|
|
46.2
|
|
|
33.3
|
|
|
88.4
|
|
|
62.7
|
|
|
Loss from discontinued operations, net of tax
|
|
(83.7
|
)
|
|
(3.5
|
)
|
|
(126.5
|
)
|
|
(6.4
|
)
|
|
Net (loss) income
|
|
(37.5
|
)
|
|
29.8
|
|
|
(38.1
|
)
|
|
56.3
|
|
|
Non-controlling interest income
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
Net (loss) income attributable to Rexnord
|
|
(37.6
|
)
|
|
29.8
|
|
|
(38.3
|
)
|
|
56.3
|
|
|
Dividends on preferred stock
|
|
(5.8
|
)
|
|
(5.8
|
)
|
|
(11.6
|
)
|
|
(11.6
|
)
|
|
Net (loss) income attributable to Rexnord common stockholders
|
|
$
|
(43.4
|
)
|
|
$
|
24.0
|
|
|
$
|
(49.9
|
)
|
|
$
|
44.7
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share attributable to Rexnord common
stockholders:
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.39
|
|
|
$
|
0.26
|
|
|
$
|
0.73
|
|
|
$
|
0.49
|
|
|
Discontinued operations
|
|
$
|
(0.80
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(1.21
|
)
|
|
$
|
(0.06
|
)
|
|
Net (loss) income
|
|
$
|
(0.42
|
)
|
|
$
|
0.23
|
|
|
$
|
(0.48
|
)
|
|
$
|
0.43
|
|
|
Diluted net income (loss) per share attributable to Rexnord common
stockholders:
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.37
|
|
|
$
|
0.26
|
|
|
$
|
0.71
|
|
|
$
|
0.48
|
|
|
Discontinued operations
|
|
$
|
(0.68
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(1.18
|
)
|
|
$
|
(0.06
|
)
|
|
Net (loss) income
|
|
$
|
(0.30
|
)
|
|
$
|
0.23
|
|
|
$
|
(0.46
|
)
|
|
$
|
0.42
|
|
|
Weighted-average number of shares outstanding (in thousands):
|
|
|
|
|
|
|
|
|
|
Basic
|
|
104,570
|
|
|
103,812
|
|
|
104,455
|
|
|
103,753
|
|
|
Diluted
|
|
123,376
|
|
|
105,540
|
|
|
107,376
|
|
|
105,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rexnord Corporation and Subsidiaries |
| Reconciliation of GAAP to Non-GAAP Financial Measures |
| Second quarter ended September 30, 2018 and September 30, 2017 |
| (in Millions, except share and per share amounts) (Unaudited) |
|
|
|
|
|
|
|
Second Quarter Ended |
|
Six Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
| Adjusted EBITDA |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
Net (loss) income attributable to Rexnord common stockholders
|
|
$
|
(43.4
|
)
|
|
$
|
24.0
|
|
|
$
|
(49.9
|
)
|
|
$
|
44.7
|
|
|
Dividends on preferred stock
|
|
5.8
|
|
|
5.8
|
|
|
11.6
|
|
|
11.6
|
|
|
Non-controlling interest income
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
Loss from discontinued operations, net of tax
|
|
83.7
|
|
|
3.5
|
|
|
126.5
|
|
|
6.4
|
|
|
Equity method investment income
|
|
(0.7
|
)
|
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
Income tax provision
|
|
17.2
|
|
|
15.6
|
|
|
31.7
|
|
|
24.5
|
|
|
Other income, net (1)
|
|
—
|
|
|
(0.9
|
)
|
|
(1.7
|
)
|
|
(1.9
|
)
|
|
Interest expense, net
|
|
18.7
|
|
|
20.1
|
|
|
37.3
|
|
|
40.0
|
|
|
Income from operations
|
|
81.4
|
|
|
68.1
|
|
|
153.5
|
|
|
125.3
|
|
|
|
|
|
|
|
|
|
|
| Adjustments |
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
21.9
|
|
|
18.7
|
|
|
44.1
|
|
|
38.8
|
|
|
Restructuring and other similar charges
|
|
3.7
|
|
|
2.8
|
|
|
6.8
|
|
|
5.1
|
|
|
Purchase accounting fair value adjustment
|
|
1.6
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
|
Stock-based compensation expense
|
|
5.7
|
|
|
5.2
|
|
|
11.6
|
|
|
10.5
|
|
|
Last-in first-out inventory adjustments
|
|
0.3
|
|
|
0.2
|
|
|
0.5
|
|
|
0.5
|
|
|
Other, net (2)
|
|
0.2
|
|
|
0.5
|
|
|
0.1
|
|
|
0.4
|
|
|
Subtotal of adjustments
|
|
33.4
|
|
|
27.4
|
|
|
66.3
|
|
|
55.3
|
|
| Adjusted EBITDA |
|
$
|
114.8
|
|
|
$
|
95.5
|
|
|
$
|
219.8
|
|
|
$
|
180.6
|
|
|
|
Second Quarter Ended |
|
Six Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
| Adjusted Net Income and Earnings Per Share |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
Net (loss) income attributable to Rexnord common stockholders
|
|
$
|
(43.4
|
)
|
|
$
|
24.0
|
|
|
$
|
(49.9
|
)
|
|
$
|
44.7
|
|
|
Dividends on preferred stock
|
|
5.8
|
|
|
—
|
|
|
11.6
|
|
|
—
|
|
|
Non-controlling interest income
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
Loss from discontinued operations, net of tax
|
|
83.7
|
|
|
3.5
|
|
|
126.5
|
|
|
6.4
|
|
|
Equity method investment income
|
|
(0.7
|
)
|
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
Amortization of intangible assets
|
|
8.5
|
|
|
7.7
|
|
|
17.0
|
|
|
15.6
|
|
|
Restructuring and other similar charges
|
|
3.7
|
|
|
2.8
|
|
|
6.8
|
|
|
5.1
|
|
|
Supply chain optimization and footprint repositioning initiatives (3)
|
|
1.2
|
|
|
—
|
|
|
2.5
|
|
|
1.0
|
|
|
Purchase accounting fair value adjustment
|
|
1.6
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
|
Other income, net (1)
|
|
—
|
|
|
(0.9
|
)
|
|
(1.7
|
)
|
|
(1.9
|
)
|
|
Other, net (2)
|
|
0.2
|
|
|
0.5
|
|
|
0.1
|
|
|
0.4
|
|
|
Tax effect on above items
|
|
(3.8
|
)
|
|
(3.3
|
)
|
|
(7.1
|
)
|
|
(6.8
|
)
|
| Adjusted net income |
|
$
|
56.9
|
|
|
$
|
34.3
|
|
|
$
|
107.0
|
|
|
$
|
64.5
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted net income per share from continuing operations
|
|
$
|
0.37
|
|
|
$
|
0.26
|
|
|
$
|
0.71
|
|
|
$
|
0.48
|
|
|
Adjusted earnings per share - diluted
|
|
$
|
0.46
|
|
|
$
|
0.32
|
|
|
$
|
0.87
|
|
|
$
|
0.61
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares outstanding (in thousands)
|
|
|
|
|
|
|
|
|
|
GAAP basic weighted-average shares
|
|
104,570
|
|
|
103,812
|
|
|
104,455
|
|
|
103,753
|
|
|
Effect of dilutive equity awards
|
|
2,826
|
|
|
1,728
|
|
|
2,921
|
|
|
1,690
|
|
|
Adjustment for assumed conversion of preferred stock into common
stock
|
|
15,980
|
|
|
—
|
|
|
15,980
|
|
|
—
|
|
|
Adjusted diluted weighted-average shares
|
|
123,376
|
|
|
105,540
|
|
|
123,356
|
|
|
105,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Other income, net for the periods indicated, consists primarily of
gains and losses from foreign currency transactions and the non-service
cost components of net periodic benefit credits associated with our
defined benefit plans. See "Management Discussion and Analysis of
Financial Condition and Results of Operations" in the Company's Form
10-Q for the quarter ended September 30, 2018 for further information.
(2) Other, net includes the gains and losses from sale of long-lived
assets.
(3) Represents accelerated depreciation associated with our strategic
supply chain optimization and footprint repositioning initiatives.
|
|
|
Second Quarter Ended |
|
September 30, 2018 |
|
September 30, 2017 |
|
Process & |
|
Water |
|
|
|
Process & |
|
Water |
|
|
| Adjusted EBITDA by Segment |
Motion Control |
|
Management |
|
Corporate |
|
Motion Control |
|
Management |
|
Corporate |
|
Operating income (loss)
|
$
|
56.4
|
|
|
$
|
41.3
|
|
|
$
|
(16.3
|
)
|
|
$
|
44.1
|
|
|
$
|
36.3
|
|
|
$
|
(12.3
|
)
|
| Operating margin |
16.2 |
% |
|
23.5 |
% |
|
|
|
14.7 |
% |
|
23.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
15.5
|
|
|
6.2
|
|
|
0.2
|
|
|
13.0
|
|
|
5.7
|
|
|
—
|
|
|
Restructuring and other similar charges
|
2.0
|
|
|
—
|
|
|
1.7
|
|
|
2.5
|
|
|
0.3
|
|
|
—
|
|
|
Purchase accounting fair value adjustment
|
1.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Stock-based compensation expense
|
1.6
|
|
|
0.2
|
|
|
3.9
|
|
|
1.4
|
|
|
0.9
|
|
|
2.9
|
|
|
Last-in first-out inventory adjustments
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
Other, net
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
| Adjusted EBITDA |
$
|
77.6
|
|
|
$
|
47.7
|
|
|
$
|
(10.5
|
)
|
|
$
|
61.6
|
|
|
$
|
43.3
|
|
|
$
|
(9.4
|
)
|
| Adjusted EBITDA margin |
22.3 |
% |
|
27.1 |
% |
|
|
|
20.5 |
% |
|
28.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
September 30, 2018 |
|
September 30, 2017 |
|
Process &
|
|
Water |
|
|
|
Process &
|
|
Water |
|
|
| Adjusted EBITDA by Segment |
Motion Control
|
|
Management |
|
Corporate |
|
Motion Control |
|
Management |
|
Corporate |
|
Operating income (loss)
|
$
|
106.3
|
|
|
$
|
77.8
|
|
|
$
|
(30.6
|
)
|
|
$
|
83.1
|
|
|
$
|
67.5
|
|
|
$
|
(25.3
|
)
|
| Operating margin |
15.6 |
% |
|
22.4 |
% |
|
|
|
14.1 |
% |
|
21.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
31.4
|
|
|
12.4
|
|
|
0.3
|
|
|
27.4
|
|
|
11.4
|
|
|
—
|
|
|
Restructuring and other similar charges
|
4.7
|
|
|
0.4
|
|
|
1.7
|
|
|
4.7
|
|
|
0.4
|
|
|
—
|
|
|
Purchase accounting fair value adjustment
|
3.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Stock-based compensation expense
|
3.0
|
|
|
0.5
|
|
|
8.1
|
|
|
2.6
|
|
|
1.6
|
|
|
6.3
|
|
|
Last-in first-out inventory adjustments
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.3
|
|
|
—
|
|
|
Other, net
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
| Adjusted EBITDA |
$
|
149.2
|
|
|
$
|
91.1
|
|
|
$
|
(20.5
|
)
|
|
$
|
118.4
|
|
|
$
|
81.2
|
|
|
$
|
(19.0
|
)
|
| Adjusted EBITDA margin |
21.9 |
% |
|
26.2 |
% |
|
|
|
20.1 |
% |
|
26.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2018 |
|
2017 |
|
Cash provided by operating activities
|
|
$
|
75.1
|
|
|
$
|
60.5
|
|
|
Expenditures for property, plant and equipment
|
|
(17.6
|
)
|
|
(15.9
|
)
|
| Free cash flow |
|
$
|
57.5
|
|
|
$
|
44.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fiscal 2019 Earnings Outlook Reconciliation (1) |
|
Earnings Guidance for |
|
|
the Fiscal Year Ending |
|
|
March 31, 2019 |
|
Net income from continuing operations attributable to Rexnord common
stockholders
|
|
$147 million to $154 million
|
|
Dividends on preferred stock
|
|
23
|
|
Provision for income taxes
|
|
66 to 69
|
|
Interest expense, net
|
|
72
|
|
Depreciation and amortization
|
|
90
|
|
Restructuring and other similar charges
|
|
12
|
|
Stock-based compensation expense
|
|
23
|
|
Adjusted EBITDA
|
|
$433 million to $443 million
|
|
|
|
(1) Our outlook is based upon the extent of information available as of
the date of this filing regarding events and conditions that will impact
our future operating results for our fiscal year 2019. Our actual
results may be materially impacted by events for which information is
not available, such as asset impairments, purchase accounting effects
related to future acquisitions, future restructuring actions, gains
(losses) recognized on the disposal of tangible and intangible assets,
gains (losses) on debt extinguishment, actuarial gains (losses) on our
defined benefit plans, and other gains (losses) related to events or
conditions not yet known. Consequently, we have not included incremental
gains or (losses) for these items in our forward-looking guidance since
that information is not reasonably available.
|
|
| Rexnord Corporation and Subsidiaries |
| Condensed Consolidated Statements of Comprehensive Income |
| (in Millions) |
| (Unaudited) |
|
|
|
|
|
|
|
Second Quarter Ended |
|
Six Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
Net (loss) income attributable to Rexnord
|
|
$
|
(37.6
|
)
|
|
$
|
29.8
|
|
|
$
|
(38.3
|
)
|
|
$
|
56.3
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
(0.9
|
)
|
|
16.2
|
|
|
(36.6
|
)
|
|
34.1
|
|
|
Net change in unrealized losses on interest rate derivatives, net of
tax
|
|
2.0
|
|
|
1.7
|
|
|
4.0
|
|
|
2.9
|
|
|
Change in pension and postretirement defined benefit plans, net of
tax
|
|
0.4
|
|
|
(0.3
|
)
|
|
0.2
|
|
|
(0.6
|
)
|
|
Other comprehensive income (loss), net of tax
|
|
1.5
|
|
|
17.6
|
|
|
(32.4
|
)
|
|
36.4
|
|
|
Non-controlling interest income
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
Total comprehensive (loss) income
|
|
$
|
(36.0
|
)
|
|
$
|
47.4
|
|
|
$
|
(70.5
|
)
|
|
$
|
92.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rexnord Corporation and Subsidiaries |
| Condensed Consolidated Balance Sheets |
| (in Millions, except share amounts) |
| (Unaudited) |
|
|
|
|
|
|
|
September 30, |
|
|
|
|
2018 |
|
March 31, 2018 |
| Assets |
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
223.5
|
|
|
$
|
193.2
|
|
|
Receivables, net
|
|
314.0
|
|
|
314.7
|
|
|
Inventories
|
|
334.9
|
|
|
304.1
|
|
|
Income tax receivable
|
|
24.5
|
|
|
17.5
|
|
|
Other current assets
|
|
38.2
|
|
|
37.9
|
|
|
Current assets held for sale
|
|
90.1
|
|
|
130.3
|
|
|
Total current assets
|
|
1,025.2
|
|
|
997.7
|
|
|
Property, plant and equipment, net
|
|
385.7
|
|
|
396.5
|
|
|
Intangible assets, net
|
|
508.9
|
|
|
530.9
|
|
|
Goodwill
|
|
1,275.1
|
|
|
1,276.1
|
|
|
Other assets
|
|
118.0
|
|
|
114.0
|
|
|
Non-current assets held for sale
|
|
—
|
|
|
108.5
|
|
|
Total assets
|
|
$
|
3,312.9
|
|
|
$
|
3,423.7
|
|
| Liabilities and stockholders' equity |
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Current maturities of debt
|
|
$
|
1.4
|
|
|
$
|
3.9
|
|
|
Trade payables
|
|
173.1
|
|
|
189.9
|
|
|
Compensation and benefits
|
|
51.5
|
|
|
63.9
|
|
|
Current portion of pension and postretirement benefit obligations
|
|
4.0
|
|
|
4.0
|
|
|
Other current liabilities
|
|
162.3
|
|
|
127.4
|
|
|
Current liabilities held for sale
|
|
67.7
|
|
|
65.1
|
|
|
Total current liabilities
|
|
460.0
|
|
|
454.2
|
|
|
|
|
|
|
|
Long-term debt
|
|
1,336.6
|
|
|
1,352.1
|
|
|
Pension and postretirement benefit obligations
|
|
155.8
|
|
|
163.2
|
|
|
Deferred income taxes
|
|
136.2
|
|
|
149.3
|
|
|
Other liabilities
|
|
80.0
|
|
|
78.3
|
|
|
Non-current liabilities held for sale
|
|
—
|
|
|
13.8
|
|
|
Total liabilities
|
|
2,168.6
|
|
|
2,210.9
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Common stock, $0.01 par value; 200,000,000 shares authorized; shares
issued and outstanding: 104,648,591 at September 30, 2018 and
104,179,037 at March 31, 2018
|
|
1.0
|
|
|
1.0
|
|
|
Preferred stock, $0.01 par value; 10,000,000 shares authorized;
shares of 5.75% Series A Mandatory Convertible Preferred Stock
issued and outstanding: 402,500 at September 30, 2018 and March 31,
2018
|
|
0.0
|
|
|
0.0
|
|
|
Additional paid-in capital
|
|
1,285.6
|
|
|
1,277.8
|
|
|
Retained (deficit) earnings
|
|
(36.1
|
)
|
|
8.0
|
|
|
Accumulated other comprehensive loss
|
|
(106.5
|
)
|
|
(74.1
|
)
|
|
Total Rexnord stockholders' equity
|
|
1,144.0
|
|
|
1,212.7
|
|
|
Non-controlling interest
|
|
0.3
|
|
|
0.1
|
|
|
Total stockholders' equity
|
|
1,144.3
|
|
|
1,212.8
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
3,312.9
|
|
|
$
|
3,423.7
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rexnord Corporation and Subsidiaries |
| Condensed Consolidated Statements of Cash Flows |
| (in Millions) |
| (Unaudited) |
|
|
|
|
|
Six Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2018 |
|
2017 |
| Operating activities |
|
|
|
|
|
Net (loss) income
|
|
$
|
(38.1
|
)
|
|
$
|
56.3
|
|
|
Adjustments to reconcile net (loss) income to cash provided by
operating activities:
|
|
|
|
|
|
Depreciation
|
|
31.2
|
|
|
27.4
|
|
|
Amortization of intangible assets
|
|
17.3
|
|
|
16.2
|
|
|
Amortization of deferred financing costs
|
|
0.8
|
|
|
1.0
|
|
|
Non-cash asset impairment
|
|
126.0
|
|
|
—
|
|
|
Deferred income taxes
|
|
(16.6
|
)
|
|
(11.2
|
)
|
|
Other non-cash charges
|
|
5.4
|
|
|
2.7
|
|
|
Stock-based compensation expense
|
|
11.8
|
|
|
10.8
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Receivables
|
|
(14.5
|
)
|
|
(13.0
|
)
|
|
Inventories
|
|
(39.7
|
)
|
|
(29.3
|
)
|
|
Other assets
|
|
(1.8
|
)
|
|
1.6
|
|
|
Accounts payable
|
|
(16.1
|
)
|
|
(0.6
|
)
|
|
Accruals and other
|
|
9.4
|
|
|
(1.4
|
)
|
|
Cash provided by operating activities
|
|
75.1
|
|
|
60.5
|
|
|
|
|
|
|
| Investing activities |
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
(17.6
|
)
|
|
(15.9
|
)
|
|
Acquisitions, net of cash acquired
|
|
(2.0
|
)
|
|
—
|
|
|
Proceeds from dispositions of long-lived assets
|
|
3.5
|
|
|
1.8
|
|
|
Cash used for investing activities
|
|
(16.1
|
)
|
|
(14.1
|
)
|
|
|
|
|
|
| Financing activities |
|
|
|
|
|
Proceeds from borrowings of debt
|
|
209.7
|
|
|
—
|
|
|
Repayments of debt
|
|
(227.6
|
)
|
|
(8.2
|
)
|
|
Proceeds from exercise of stock options
|
|
5.0
|
|
|
2.8
|
|
|
Shares repurchased to cover taxes associated with equity awards
|
|
(3.2
|
)
|
|
—
|
|
|
Payments of preferred stock dividends
|
|
(11.6
|
)
|
|
(11.6
|
)
|
|
Cash used for financing activities
|
|
(27.7
|
)
|
|
(17.0
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(10.2
|
)
|
|
11.8
|
|
|
Increase in cash and cash equivalents
|
|
21.1
|
|
|
41.2
|
|
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
217.6
|
|
|
490.1
|
|
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
238.7
|
|
|
$
|
531.3
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rexnord Corporation and Subsidiaries |
| Supplemental Data |
| (in Millions) |
| (Unaudited) |
|
|
|
|
|
Fiscal 2019 |
|
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Fiscal Year-to-Date Total |
| Net sales |
|
|
|
|
|
|
|
|
|
|
|
Process & Motion Control
|
|
$
|
332.4
|
|
|
$
|
348.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
681.1
|
|
|
Water Management
|
|
171.2
|
|
|
176.1
|
|
|
—
|
|
|
—
|
|
|
347.3
|
|
|
Total
|
|
$
|
503.6
|
|
|
$
|
524.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,028.4
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales growth |
|
|
|
|
|
|
|
|
|
|
|
Core growth
|
|
4 |
% |
|
9 |
% |
|
|
|
|
|
7 |
% |
|
Currency translation
|
|
2 |
% |
|
(1 |
)% |
|
|
|
|
|
— |
% |
|
Acquisition/divestiture
|
|
8 |
% |
|
8 |
% |
|
|
|
|
|
8 |
% |
|
Reported growth
|
|
14 |
% |
|
16 |
% |
|
|
|
|
|
15 |
% |
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
Process & Motion Control
|
|
$
|
71.6
|
|
|
$
|
77.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
149.2
|
|
|
Water Management
|
|
43.4
|
|
|
47.7
|
|
|
—
|
|
|
—
|
|
|
91.1
|
|
|
Corporate
|
|
(10.0
|
)
|
|
|
(10.5
|
)
|
|
|
—
|
|
|
—
|
|
|
(20.5
|
)
|
|
|
Total
|
|
$
|
105.0
|
|
|
$
|
114.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
219.8
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA % |
|
|
|
|
|
|
|
|
|
|
|
Process & Motion Control
|
|
21.5
|
%
|
|
|
22.3
|
%
|
|
|
|
|
|
|
21.9
|
%
|
|
|
Water Management
|
|
25.4
|
%
|
|
|
27.1
|
%
|
|
|
|
|
|
|
26.2
|
%
|
|
|
Total (including Corporate)
|
|
20.8
|
%
|
|
|
21.9
|
%
|
|
|
|
|
|
|
21.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2018 |
|
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Fiscal Year Total |
| Net sales |
|
|
|
|
|
|
|
|
|
|
|
Process & Motion Control
|
|
$
|
287.7
|
|
|
$
|
300.4
|
|
|
$
|
292.5
|
|
|
$
|
360.6
|
|
|
$
|
1,241.2
|
|
|
Water Management
|
|
155.5
|
|
|
153.4
|
|
|
144.2
|
|
|
157.3
|
|
|
610.4
|
|
|
Total
|
|
$
|
443.2
|
|
|
$
|
453.8
|
|
|
$
|
436.7
|
|
|
$
|
517.9
|
|
|
$
|
1,851.6
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales growth |
|
|
|
|
|
|
|
|
|
|
|
Core growth
|
|
5 |
% |
|
2 |
% |
|
6 |
% |
|
6 |
% |
|
5 |
% |
|
Currency translation
|
|
(1 |
)% |
|
1 |
% |
|
1 |
% |
|
3 |
% |
|
1 |
% |
|
Acquisition/divestiture
|
|
3 |
% |
|
— |
% |
|
1 |
% |
|
4 |
% |
|
2 |
% |
|
Reported growth
|
|
7 |
% |
|
3 |
% |
|
8 |
% |
|
13 |
% |
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
Process & Motion Control
|
|
$
|
56.8
|
|
|
$
|
61.6
|
|
|
$
|
65.3
|
|
|
$
|
85.1
|
|
|
$
|
268.8
|
|
|
Water Management
|
|
37.9
|
|
|
43.3
|
|
|
36.7
|
|
|
38.1
|
|
|
156.0
|
|
|
Corporate
|
|
(9.6
|
)
|
|
|
(9.4
|
)
|
|
|
(9.1
|
)
|
|
|
(10.5
|
)
|
|
|
(38.6
|
)
|
|
|
Total
|
|
$
|
85.1
|
|
|
$
|
95.5
|
|
|
$
|
92.9
|
|
|
$
|
112.7
|
|
|
$
|
386.2
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA % |
|
|
|
|
|
|
|
|
|
|
|
Process & Motion Control
|
|
19.7
|
%
|
|
|
20.5
|
%
|
|
|
22.3
|
%
|
|
|
23.6
|
%
|
|
|
21.7
|
%
|
|
|
Water Management
|
|
24.4
|
%
|
|
|
28.2
|
%
|
|
|
25.5
|
%
|
|
|
24.2
|
%
|
|
|
25.6
|
%
|
|
|
Total (including Corporate)
|
|
19.2
|
%
|
|
|
21.0
|
%
|
|
|
21.3
|
%
|
|
|
21.8
|
%
|
|
|
20.9
|
%
|
|

View source version on businesswire.com: https://www.businesswire.com/news/home/20181030006097/en/
Source: Rexnord Corporation
Rexnord Corporation
Rob McCarthy
Vice President - Investor
Relations
414.223.1615